| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 9,439 | 7,717 | 8,027 | | Other Income | 192 | 98 | 77 | | Total Income | 9,852 | 8,074 | 8,268 | | Total Expenditure | 7,740 | 6,163 | 5,547 | | PBIDT | 2,113 | 1,911 | 2,721 | | Interest | 97 | 57 | 84 | | PBDT | 2,016 | 1,854 | 2,636 | | Depreciation | 475 | 393 | 342 | | Tax | 67 | 329 | 673 | | Deferred Tax | 148 | 12 | 13 | | Reported Profit After Tax | 1,325 | 1,120 | 1,607 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,325 | 1,120 | 1,607 | | | | | | | EPS (Unit Curr.) | 70.6 | 59.7 | 85.6 | | EPS (Adj) (Unit Curr.) | 70.6 | 59.7 | 85.6 | | Calculated EPS (Unit Curr.) | 70.5 | 59.6 | 85.5 | | Calculated EPS (Adj) (Unit Curr.) | 70.5 | 59.6 | 85.5 | | Calculated EPS (Ann.) (Unit Curr.) | 70.5 | 59.6 | 85.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 70.5 | 59.6 | 85.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 280.0 | 305.0 | 230.0 | | Equity | 188 | 188 | 188 | | Reserve & Surplus | 7,004.3 | 6,281.5 | 5,828.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 93,316,236 | 97,025,419 | 101,008,225 | | Non-Promoter Holding (%) | 49.70 | 51.68 | 53.80 | | | | | | | PBIDTM(%) | 22.38 | 24.76 | 33.89 | | PBDTM(%) | 21.36 | 24.03 | 32.84 | | PATM(%) | 14.04 | 14.51 | 20.02 |
|