| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 1,191 | 1,182 | 1,005 | | Other Income | 77 | 182 | 225 | | Total Income | 1,267 | 1,364 | 1,230 | | Total Expenditure | 468 | 486 | 472 | | PBIDT | 799 | 878 | 758 | | Interest | 329 | 337 | 255 | | PBDT | 470 | 541 | 503 | | Depreciation | 115 | 109 | 97 | | Tax | 136 | 159 | 160 | | Deferred Tax | -14 | -8 | -14 | | Reported Profit After Tax | 234 | 280 | 260 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 234 | 280 | 260 | | | | | | | EPS (Unit Curr.) | 46.3 | 62.2 | 60.3 | | EPS (Adj) (Unit Curr.) | 46.3 | 62.2 | 60.3 | | Calculated EPS (Unit Curr.) | 53.8 | 64.5 | 68.7 | | Calculated EPS (Adj) (Unit Curr.) | 53.8 | 64.5 | 68.7 | | Calculated EPS (Ann.) (Unit Curr.) | 53.8 | 64.5 | 68.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 53.8 | 64.5 | 68.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 180.0 | 180.0 | 180.0 | | Equity | 9 | 9 | 8 | | Reserve & Surplus | 2,022.4 | 1,838.2 | 911.6 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 20,100,626 | 20,486,880 | 14,808,580 | | Non-Promoter Holding (%) | 46.19 | 47.09 | 39.17 | | | | | | | PBIDTM(%) | 67.10 | 74.26 | 75.40 | | PBDTM(%) | 39.50 | 45.73 | 50.02 | | PATM(%) | 19.65 | 23.73 | 25.85 |
|