| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 5,275 | 2,920 | 11,569 | | Other Income | 462 | 528 | 177 | | Total Income | 5,744 | 3,455 | 11,762 | | Total Expenditure | 5,162 | 3,103 | 11,011 | | PBIDT | 582 | 352 | 751 | | Interest | 165 | 75 | 450 | | PBDT | 417 | 277 | 301 | | Depreciation | 30 | 13 | 13 | | Tax | 4 | 11 | 36 | | Deferred Tax | 22 | -16 | -2 | | Reported Profit After Tax | 362 | 269 | 254 | | Extra-ordinary Items | -2 | -47 | 4 | | Adjusted Profit After Extra-ordinary item | 364 | 316 | 250 | | | | | | | EPS (Unit Curr.) | 3.3 | 2.5 | 5.1 | | EPS (Adj) (Unit Curr.) | 3.3 | 2.5 | 5.1 | | Calculated EPS (Unit Curr.) | 3.3 | 2.4 | 5.1 | | Calculated EPS (Adj) (Unit Curr.) | 3.3 | 2.4 | 5.1 | | Calculated EPS (Ann.) (Unit Curr.) | 3.3 | 2.4 | 5.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.3 | 2.4 | 5.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 100.0 | | Equity | 110 | 110 | 50 | | Reserve & Surplus | 9,892.1 | 9,658.2 | 1,920.3 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 238,480,339 | 238,480,339 | 128,516,088 | | Non-Promoter Holding (%) | 21.68 | 21.68 | 25.81 | | | | | | | PBIDTM(%) | 11.03 | 12.04 | 6.49 | | PBDTM(%) | 7.91 | 9.49 | 2.60 | | PATM(%) | 6.86 | 9.21 | 2.20 |
|