| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 3,111 | 2,370 | 1,793 | | Other Income | 203 | 40 | 120 | | Total Income | 3,564 | 2,522 | 2,005 | | Total Expenditure | 891 | 770 | 575 | | PBIDT | 2,673 | 1,752 | 1,430 | | Interest | 442 | 209 | 145 | | PBDT | 2,232 | 1,543 | 1,285 | | Depreciation | 342 | 274 | 208 | | Tax | 135 | 92 | 22 | | Deferred Tax | 0 | 0 | 68 | | Reported Profit After Tax | 1,754 | 1,177 | 986 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,754 | 1,177 | 986 | | | | | | | EPS (Unit Curr.) | 8.8 | 5.9 | 4.9 | | EPS (Adj) (Unit Curr.) | 8.8 | 5.9 | 4.9 | | Calculated EPS (Unit Curr.) | 8.8 | 5.9 | 4.9 | | Calculated EPS (Adj) (Unit Curr.) | 8.8 | 5.9 | 4.9 | | Calculated EPS (Ann.) (Unit Curr.) | 8.8 | 5.9 | 4.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.8 | 5.9 | 4.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 50.0 | 50.0 | 45.0 | | Equity | 401 | 401 | 401 | | Reserve & Surplus | 6,300.5 | 4,818.0 | 3,890.6 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 450,855,385 | 450,855,385 | 450,855,385 | | Non-Promoter Holding (%) | 22.50 | 22.50 | 22.50 | | | | | | | PBIDTM(%) | 85.93 | 73.90 | 79.77 | | PBDTM(%) | 71.73 | 65.10 | 71.66 | | PATM(%) | 56.38 | 49.67 | 55.01 |
|