| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 12 | 32 | 22 | | Other Income | 1 | 1 | 1 | | Total Income | 13 | 34 | 24 | | Total Expenditure | 15 | 33 | 23 | | PBIDT | -2 | 2 | 2 | | Interest | 0 | 1 | 0 | | PBDT | -2 | 1 | 1 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -3 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -3 | 1 | 0 | | | | | | | EPS (Unit Curr.) | -2.4 | 0.5 | 0.1 | | EPS (Adj) (Unit Curr.) | -2.4 | 0.5 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 0.5 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.5 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.5 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.5 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 13.9 | 13.8 | 13.8 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 2,778,399 | 2,778,399 | 3,211,792 | | Non-Promoter Holding (%) | 25.73 | 25.73 | 29.75 | | | | | | | PBIDTM(%) | -13.30 | 5.42 | 7.00 | | PBDTM(%) | -15.86 | 3.27 | 4.91 | | PATM(%) | -22.08 | 1.84 | 0.64 |
|