| Particulars | Mar-99 (Rs.Cr) | Mar-98 (Rs.Cr) | Mar-97 (Rs.Cr) |
| Gross Sales | 31 | 37 | 39 |
| Other Income | 1 | 1 | 2 |
| Total Income | 32 | 38 | 41 |
| Total Expenditure | 30 | 34 | 41 |
| PBIDT | 1 | 3 | -1 |
| Interest | 4 | 4 | 4 |
| PBDT | -3 | -1 | -4 |
| Depreciation | 2 | 2 | 2 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -4 | -2 | -6 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -4 | -2 | -6 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | NA | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 5 | 5 | 5 |
| Reserve & Surplus | 0.0 | 3.1 | 5.3 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 4.23 | 8.55 | -1.91 |
| PBDTM(%) | -9.03 | -2.24 | -11.21 |
| PATM(%) | -14.06 | -6.44 | -15.46 |