| Particulars | Dec-12
(Rs.Cr) | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | | Gross Sales | 84 | 131 | 101 | | Other Income | 27 | 32 | 29 | | Total Income | 129 | 170 | 141 | | Total Expenditure | 84 | 97 | 115 | | PBIDT | 45 | 73 | 26 | | Interest | 36 | 48 | 47 | | PBDT | 10 | 25 | -21 | | Depreciation | 9 | 9 | 9 | | Tax | -2 | 2 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 14 | -30 | | Extra-ordinary Items | -5 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | 8 | 14 | -29 | | | | | | | EPS (Unit Curr.) | 1.7 | 8.4 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.7 | 8.4 | 0.0 | | Calculated EPS (Unit Curr.) | 1.7 | 8.4 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 8.4 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 8.4 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 8.4 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 17 | 17 | | Reserve & Surplus | 294.2 | 343.4 | 350.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,845,657 | 6,401,355 | 6,400,132 | | Non-Promoter Holding (%) | 34.67 | 37.98 | 37.98 | | | | | | | PBIDTM(%) | 54.01 | 55.78 | 25.37 | | PBDTM(%) | 11.70 | 18.86 | -20.68 | | PATM(%) | 3.50 | 10.82 | -29.37 |
|