| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 1,148 | 836 | 888 | | Other Income | 37 | 23 | 12 | | Total Income | 1,195 | 859 | 900 | | Total Expenditure | 991 | 680 | 699 | | PBIDT | 204 | 179 | 201 | | Interest | 0 | 1 | 1 | | PBDT | 204 | 179 | 200 | | Depreciation | 14 | 13 | 13 | | Tax | 60 | 58 | 66 | | Deferred Tax | 0 | 0 | -2 | | Reported Profit After Tax | 131 | 108 | 123 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 131 | 108 | 123 | | | | | | | EPS (Unit Curr.) | 71.9 | 59.5 | 67.9 | | EPS (Adj) (Unit Curr.) | 71.9 | 59.5 | 67.9 | | Calculated EPS (Unit Curr.) | 71.9 | 59.5 | 67.9 | | Calculated EPS (Adj) (Unit Curr.) | 71.9 | 59.5 | 67.9 | | Calculated EPS (Ann.) (Unit Curr.) | 71.9 | 59.5 | 67.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 71.9 | 59.5 | 67.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 300.0 | 250.0 | | Equity | 18 | 18 | 18 | | Reserve & Surplus | 471.5 | 404.1 | 359.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,040,202 | 2,040,202 | 2,040,202 | | Non-Promoter Holding (%) | 11.23 | 11.23 | 11.23 | | | | | | | PBIDTM(%) | 17.81 | 21.42 | 22.61 | | PBDTM(%) | 17.80 | 21.35 | 22.55 | | PATM(%) | 11.37 | 12.93 | 13.90 |
|