| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Interest Earned | 17,436 | 15,523 | 11,015 | | Operating Expenses | 15,527 | 13,052 | 9,331 | | Operating Profit Before Prov. & Cont. | 3,385 | 3,770 | 3,055 | | Provisions & Contingencies | 1,833 | 1,607 | 1,124 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 367 | 296 | 456 | | Deferred Tax | 0 | 0 | 52 | | Net Profit | 1,185 | 1,867 | 1,423 | | | | | | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,185 | 1,867 | 1,423 | | | | | | | EPS (Unit Curr.) | 24 | 39 | 32 | | EPS (Adj) (Unit Curr.) | 24 | 39 | 32 | | Calculated EPS (Unit Curr.) | 24 | 37 | 30 | | Calculated EPS (Adj) (Unit Curr.) | 23.7 | 37.3 | 29.9 | | Calculated EPS (Ann.) (Unit Curr.) | 23.7 | 37.3 | 29.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 23.7 | 37.3 | 29.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 60.0 | 60.0 | 60.0 | | Equity | 500.0 | 500.0 | 476.2 | | Reserve & Surplus | 9,996.5 | 9,146.6 | 7,166.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 223,810,771 | 223,810,771 | 200,000,000 | | Non-Promoter Holding (%) | 44.8 | 44.8 | 42.0 | | (%) of shares held by GOI | 55.2 | 55.2 | 58.0 | | | | | | | PBIDTM(%) | 81 | 81 | 81 | | PBDTM(%) | 8.91 | 13.93 | 17.53 | | PATM(%) | 6.80 | 12.03 | 12.92 | | | | | | | Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | | Tier I Capital | 0.00 | 0.00 | 0.00 | | Tier II Capital | 0.00 | 0.00 | 0.00 | | | | | | | Gross Non Performing Assets | 5,136.99 | 2,058.98 | 1,647.92 | | Net Non Performing Assets | 4,126.76 | 1,091.70 | 736.37 | | (%) Gross Non Performing Assets | 3.92 | 1.83 | 1.74 | | (%) Net Non Performing Assets | 3.19 | 0.98 | 0.79 | | Return on Assets(Annualised) | 0.64 | 1.02 | 1.11 | | | | | |
|