| Particulars | Mar-12
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 1,079 | 702 | 516 | | Other Income | 39 | 29 | 15 | | Total Income | 1,130 | 730 | 530 | | Total Expenditure | 770 | 532 | 371 | | PBIDT | 360 | 198 | 160 | | Interest | 51 | 13 | 15 | | PBDT | 310 | 185 | 145 | | Depreciation | 89 | 40 | 38 | | Tax | 0 | 2 | 2 | | Deferred Tax | 36 | 22 | 6 | | Reported Profit After Tax | 184 | 121 | 99 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 184 | 121 | 99 | | | | | | | EPS (Unit Curr.) | 14.1 | 9.4 | 8.6 | | EPS (Adj) (Unit Curr.) | 14.1 | 9.4 | 8.6 | | Calculated EPS (Unit Curr.) | 14.1 | 9.3 | 7.9 | | Calculated EPS (Adj) (Unit Curr.) | 14.1 | 9.3 | 7.9 | | Calculated EPS (Ann.) (Unit Curr.) | 11.3 | 9.3 | 7.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 11.3 | 9.3 | 7.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 75.0 | 150.0 | 0.0 | | Equity | 26 | 26 | 25 | | Reserve & Surplus | 1,113.2 | 951.7 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 39,413,297 | 39,382,943 | 33,677,240 | | Non-Promoter Holding (%) | 30.19 | 30.17 | 26.98 | | | | | | | PBIDTM(%) | 33.36 | 28.27 | 30.99 | | PBDTM(%) | 28.68 | 26.38 | 28.06 | | PATM(%) | 17.05 | 17.26 | 19.15 |
|