| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 2,777 | 2,412 | 1,804 | | Other Income | 98 | 72 | 50 | | Total Income | 2,884 | 2,490 | 1,858 | | Total Expenditure | 2,544 | 2,189 | 1,555 | | PBIDT | 339 | 301 | 303 | | Interest | 2 | 1 | 1 | | PBDT | 337 | 301 | 302 | | Depreciation | 55 | 51 | 48 | | Tax | 94 | 99 | 85 | | Deferred Tax | 4 | -17 | 0 | | Reported Profit After Tax | 184 | 168 | 169 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 184 | 168 | 169 | | | | | | | EPS (Unit Curr.) | 27.3 | 25.0 | 25.2 | | EPS (Adj) (Unit Curr.) | 27.3 | 25.0 | 25.2 | | Calculated EPS (Unit Curr.) | 27.3 | 25.0 | 25.2 | | Calculated EPS (Adj) (Unit Curr.) | 27.3 | 25.0 | 25.2 | | Calculated EPS (Ann.) (Unit Curr.) | 27.3 | 25.0 | 25.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.3 | 25.0 | 25.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 100.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 728.6 | 619.8 | 513.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 21,139,177 | 21,139,177 | 21,139,177 | | Non-Promoter Holding (%) | 31.44 | 31.44 | 31.54 | | | | | | | PBIDTM(%) | 12.22 | 12.50 | 16.79 | | PBDTM(%) | 12.13 | 12.47 | 16.75 | | PATM(%) | 6.62 | 6.95 | 9.36 |
|