| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 8,531 | 7,390 | 7,077 | | Other Income | 230 | 193 | 151 | | Total Income | 8,833 | 7,710 | 7,333 | | Total Expenditure | 6,633 | 5,613 | 5,210 | | PBIDT | 2,201 | 2,098 | 2,123 | | Interest | 53 | 49 | 22 | | PBDT | 2,148 | 2,049 | 2,100 | | Depreciation | 445 | 387 | 297 | | Tax | 361 | 353 | 479 | | Deferred Tax | 113 | 45 | 105 | | Reported Profit After Tax | 1,229 | 1,264 | 1,218 | | Extra-ordinary Items | -17 | 20 | 0 | | Adjusted Profit After Extra-ordinary item | 1,246 | 1,243 | 1,218 | | | | | | | EPS (Unit Curr.) | 8.0 | 8.3 | 8.0 | | EPS (Adj) (Unit Curr.) | 8.0 | 8.3 | 8.0 | | Calculated EPS (Unit Curr.) | 8.0 | 8.3 | 8.0 | | Calculated EPS (Adj) (Unit Curr.) | 8.0 | 8.3 | 8.0 | | Calculated EPS (Ann.) (Unit Curr.) | 8.0 | 8.3 | 8.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 8.0 | 8.3 | 8.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 160.0 | 130.0 | 120.0 | | Equity | 307 | 306 | 305 | | Reserve & Surplus | 7,730.5 | 7,022.8 | 6,165.9 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 726,889,265 | 805,000,000 | 787,300,000 | | Non-Promoter Holding (%) | 47.37 | 53.00 | 52.00 | | | | | | | PBIDTM(%) | 25.80 | 28.39 | 30.00 | | PBDTM(%) | 25.18 | 27.73 | 29.68 | | PATM(%) | 14.41 | 17.10 | 17.22 |
|