| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 189 | 189 | 169 | | Other Income | 0 | 0 | 1 | | Total Income | 190 | 190 | 169 | | Total Expenditure | 176 | 180 | 159 | | PBIDT | 14 | 10 | 11 | | Interest | 8 | 6 | 5 | | PBDT | 6 | 4 | 6 | | Depreciation | 1 | 1 | 1 | | Tax | 1 | 0 | 2 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 3 | 2 | 3 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 3 | | | | | | | EPS (Unit Curr.) | 5.6 | 3.8 | 5.5 | | EPS (Adj) (Unit Curr.) | 5.6 | 3.8 | 5.5 | | Calculated EPS (Unit Curr.) | 5.6 | 3.9 | 5.5 | | Calculated EPS (Adj) (Unit Curr.) | 5.6 | 3.9 | 5.5 | | Calculated EPS (Ann.) (Unit Curr.) | 5.6 | 3.9 | 5.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.6 | 3.9 | 5.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 5.0 | 0.0 | 10.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 18.8 | 15.8 | 13.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,476,525 | 1,476,525 | 1,476,525 | | Non-Promoter Holding (%) | 26.84 | 26.84 | 26.84 | | | | | | | PBIDTM(%) | 7.19 | 5.29 | 6.47 | | PBDTM(%) | 2.93 | 1.98 | 3.38 | | PATM(%) | 1.63 | 1.13 | 1.79 |
|