| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 58 | 125 | 73 | | Other Income | 0 | 1 | 0 | | Total Income | 58 | 126 | 73 | | Total Expenditure | 77 | 114 | 70 | | PBIDT | -19 | 12 | 3 | | Interest | 6 | 8 | 8 | | PBDT | -25 | 4 | -4 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -30 | 0 | -9 | | Extra-ordinary Items | -5 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -25 | 0 | -9 | | | | | | | EPS (Unit Curr.) | -7.3 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -7.3 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 21 | 21 | 21 | | Reserve & Surplus | -59.4 | -29.3 | 0.0 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 20,188,590 | 20,188,590 | 20,188,590 | | Non-Promoter Holding (%) | 49.04 | 49.04 | 49.04 | | | | | | | PBIDTM(%) | -33.23 | 9.58 | 4.30 | | PBDTM(%) | -44.16 | 3.49 | -6.11 | | PATM(%) | -52.21 | -0.18 | -12.41 |
|