| Particulars | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | Mar-05
(Rs.Cr) | | Gross Sales | 93 | 94 | 89 | | Other Income | 9 | 7 | 8 | | Total Income | 102 | 101 | 95 | | Total Expenditure | 93 | 101 | 92 | | PBIDT | 9 | 1 | 3 | | Interest | 5 | 4 | 3 | | PBDT | 4 | -4 | 0 | | Depreciation | 4 | 3 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | -7 | -3 | | Extra-ordinary Items | 3 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -2 | -7 | -3 | | | | | | | EPS (Unit Curr.) | 1.1 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.1 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 1.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 58.3 | 57.6 | 64.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,543,550 | 1,543,550 | 1,543,550 | | Non-Promoter Holding (%) | 25.73 | 25.73 | 25.73 | | | | | | | PBIDTM(%) | 9.60 | 0.78 | 3.65 | | PBDTM(%) | 4.39 | -3.74 | 0.53 | | PATM(%) | 0.75 | -7.34 | -2.97 |
|