| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 2,332 | 1,826 | 1,458 | | Other Income | 21 | 33 | 22 | | Total Income | 2,353 | 1,859 | 1,480 | | Total Expenditure | 1,955 | 1,545 | 1,242 | | PBIDT | 398 | 314 | 238 | | Interest | 59 | 38 | 22 | | PBDT | 340 | 276 | 216 | | Depreciation | 70 | 54 | 44 | | Tax | 56 | 58 | 48 | | Deferred Tax | 32 | 12 | 4 | | Reported Profit After Tax | 182 | 152 | 118 | | Extra-ordinary Items | 0 | 0 | -3 | | Adjusted Profit After Extra-ordinary item | 182 | 152 | 121 | | | | | | | EPS (Unit Curr.) | 14.7 | 24.6 | 19.8 | | EPS (Adj) (Unit Curr.) | 14.7 | 12.3 | 9.9 | | Calculated EPS (Unit Curr.) | 14.6 | 24.6 | 19.6 | | Calculated EPS (Adj) (Unit Curr.) | 14.6 | 12.3 | 9.8 | | Calculated EPS (Ann.) (Unit Curr.) | 14.6 | 24.6 | 19.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.6 | 12.3 | 9.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 75.0 | 70.0 | 65.0 | | Equity | 62 | 62 | 60 | | Reserve & Surplus | 1,641.3 | 1,480.0 | 1,310.6 | | Face Value | 5.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 80,196,472 | 36,397,940 | 36,414,617 | | Non-Promoter Holding (%) | 64.31 | 58.91 | 60.45 | | | | | | | PBIDTM(%) | 17.08 | 17.21 | 16.36 | | PBDTM(%) | 14.56 | 15.14 | 14.83 | | PATM(%) | 7.79 | 8.32 | 8.10 |
|