| Particulars | Mar-98 (Rs.Cr) | Mar-97 (Rs.Cr) | Mar-96 (Rs.Cr) |
| Gross Sales | 161 | 135 | 0 |
| Other Income | 0 | 0 | 0 |
| Total Income | 161 | 135 | 143 |
| Total Expenditure | 160 | 129 | 121 |
| PBIDT | 1 | 6 | 23 |
| Interest | 0 | 0 | 16 |
| PBDT | 1 | 6 | 6 |
| Depreciation | 6 | 5 | 4 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -5 | 1 | 3 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -5 | 1 | 3 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.2 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.2 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.2 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.2 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 24 | 0 | 22 |
| Reserve & Surplus | 32.5 | 0.0 | 36.4 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 0.57 | 4.61 | 15.86 |
| PBDTM(%) | 0.57 | 4.61 | 4.47 |
| PATM(%) | -2.99 | 0.66 | 1.83 |