| Particulars | Dec-99
(Rs.Cr) | Dec-98
(Rs.Cr) | Dec-97
(Rs.Cr) |
| Gross Sales | 23 | 34 | 20 |
| Other Income | 3 | 5 | 3 |
| Total Income | 26 | 39 | 22 |
| Total Expenditure | 29 | 43 | 28 |
| PBIDT | -2 | -4 | -6 |
| Interest | 6 | 5 | 0 |
| PBDT | -9 | -9 | -6 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -10 | -11 | -6 |
| Extra-ordinary Items | 0 | 0 | 0 |
| Adjusted Profit After Extra-ordinary item | -10 | -11 | -6 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 4 | 4 | 4 |
| Reserve & Surplus | 14.1 | 14.1 | -9.3 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -10.80 | -12.30 | -28.33 |
| PBDTM(%) | -38.06 | -27.64 | -28.33 |
| PATM(%) | -42.71 | -31.16 | -32.59 |