| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 16 | 11 | 6 | | Other Income | 0 | 0 | 0 | | Total Income | 16 | 11 | 6 | | Total Expenditure | 5 | 4 | 2 | | PBIDT | 10 | 7 | 3 | | Interest | 6 | 4 | 2 | | PBDT | 5 | 3 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 2 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 2 | 1 | | | | | | | EPS (Unit Curr.) | 7.5 | 4.5 | 1.9 | | EPS (Adj) (Unit Curr.) | 7.5 | 4.5 | 1.9 | | Calculated EPS (Unit Curr.) | 7.5 | 4.4 | 1.9 | | Calculated EPS (Adj) (Unit Curr.) | 7.5 | 4.4 | 1.9 | | Calculated EPS (Ann.) (Unit Curr.) | 7.5 | 4.4 | 1.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.5 | 4.4 | 1.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 8.0 | 0.0 | | Equity | 4 | 4 | 4 | | Reserve & Surplus | 7.9 | 5.2 | 3.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,624,488 | 2,624,488 | 2,592,832 | | Non-Promoter Holding (%) | 64.38 | 64.38 | 63.60 | | | | | | | PBIDTM(%) | 66.19 | 61.73 | 57.04 | | PBDTM(%) | 29.94 | 24.17 | 22.46 | | PATM(%) | 19.74 | 15.85 | 14.08 |
|