| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 226 | 241 | 145 | | Other Income | 51 | 2 | 1 | | Total Income | 276 | 242 | 146 | | Total Expenditure | 163 | 158 | 93 | | PBIDT | 113 | 85 | 53 | | Interest | 47 | 30 | 12 | | PBDT | 66 | 55 | 41 | | Depreciation | 11 | 11 | 7 | | Tax | 18 | 15 | 13 | | Deferred Tax | 1 | 1 | -5 | | Reported Profit After Tax | 36 | 29 | 27 | | Extra-ordinary Items | 0 | 0 | -5 | | Adjusted Profit After Extra-ordinary item | 36 | 29 | 32 | | | | | | | EPS (Unit Curr.) | 18.3 | 21.1 | 20.2 | | EPS (Adj) (Unit Curr.) | 18.3 | 21.1 | NA | | Calculated EPS (Unit Curr.) | 18.3 | 14.7 | 23.6 | | Calculated EPS (Adj) (Unit Curr.) | 18.3 | 14.7 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 18.3 | 14.7 | 47.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.3 | 14.7 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 15.0 | 25.0 | 50.0 | | Equity | 19 | 19 | 11 | | Reserve & Surplus | 627.9 | 595.7 | 575.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,863,308 | 4,863,308 | 4,154,245 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 36.44 | | | | | | | PBIDTM(%) | 50.00 | 35.19 | 36.28 | | PBDTM(%) | 29.23 | 22.73 | 28.34 | | PATM(%) | 15.80 | 11.88 | 18.54 |
|