| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 8,921 | 7,925 | 6,308 | | Other Income | 126 | 141 | 75 | | Total Income | 9,098 | 8,106 | 6,411 | | Total Expenditure | 7,424 | 6,612 | 5,179 | | PBIDT | 1,673 | 1,493 | 1,232 | | Interest | 31 | 31 | 15 | | PBDT | 1,643 | 1,462 | 1,217 | | Depreciation | 127 | 99 | 94 | | Tax | 466 | 400 | 347 | | Deferred Tax | 0 | 4 | 0 | | Reported Profit After Tax | 1,050 | 958 | 775 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,050 | 958 | 775 | | | | | | | EPS (Unit Curr.) | 109.5 | 99.9 | 80.8 | | EPS (Adj) (Unit Curr.) | 109.5 | 99.9 | 80.8 | | Calculated EPS (Unit Curr.) | 109.5 | 99.9 | 80.8 | | Calculated EPS (Adj) (Unit Curr.) | 109.5 | 99.9 | 80.8 | | Calculated EPS (Ann.) (Unit Curr.) | 109.5 | 99.9 | 80.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 109.5 | 99.9 | 80.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 460.0 | 400.0 | 320.0 | | Equity | 96 | 96 | 96 | | Reserve & Surplus | 2,926.3 | 2,391.9 | 1,879.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 45,288,120 | 45,283,100 | 45,718,747 | | Non-Promoter Holding (%) | 47.21 | 47.21 | 47.66 | | | | | | | PBIDTM(%) | 18.76 | 18.84 | 19.53 | | PBDTM(%) | 18.42 | 18.45 | 19.29 | | PATM(%) | 11.77 | 12.09 | 12.29 |
|