| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 42 | 34 | 29 | | Other Income | 1 | 3 | 2 | | Total Income | 43 | 37 | 31 | | Total Expenditure | 41 | 33 | 27 | | PBIDT | 2 | 4 | 4 | | Interest | 1 | 2 | 1 | | PBDT | 1 | 2 | 3 | | Depreciation | 1 | 1 | 1 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 0 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 0 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 0.3 | 1.7 | 3.9 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.3 | 1.7 | 3.9 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.3 | 1.7 | 3.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 5 | | Reserve & Surplus | 4.9 | 4.7 | 15.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,713,287 | 4,713,287 | 3,213,287 | | Non-Promoter Holding (%) | 72.95 | 72.95 | 64.77 | | | | | | | PBIDTM(%) | 4.92 | 12.57 | 13.58 | | PBDTM(%) | 3.30 | 6.42 | 10.20 | | PATM(%) | 0.43 | 3.28 | 6.72 |
|