| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 1,964 | 1,746 | 1,508 | | Other Income | 27 | 21 | 29 | | Total Income | 2,029 | 1,799 | 1,563 | | Total Expenditure | 1,754 | 1,589 | 1,359 | | PBIDT | 275 | 209 | 204 | | Interest | 33 | 43 | 26 | | PBDT | 241 | 166 | 178 | | Depreciation | 49 | 44 | 39 | | Tax | 52 | 35 | 49 | | Deferred Tax | 5 | -1 | 0 | | Reported Profit After Tax | 136 | 88 | 90 | | Extra-ordinary Items | 4 | 5 | 7 | | Adjusted Profit After Extra-ordinary item | 132 | 83 | 83 | | | | | | | EPS (Unit Curr.) | 45.7 | 29.7 | 30.3 | | EPS (Adj) (Unit Curr.) | 45.7 | 29.7 | 30.3 | | Calculated EPS (Unit Curr.) | 45.7 | 29.7 | 30.3 | | Calculated EPS (Adj) (Unit Curr.) | 45.7 | 29.7 | 30.3 | | Calculated EPS (Ann.) (Unit Curr.) | 45.7 | 29.7 | 30.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 45.7 | 29.7 | 30.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 60.0 | 45.0 | 45.0 | | Equity | 30 | 30 | 30 | | Reserve & Surplus | 622.0 | 505.7 | 428.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 14,724,179 | 14,800,015 | 16,116,619 | | Non-Promoter Holding (%) | 49.64 | 49.90 | 54.34 | | | | | | | PBIDTM(%) | 13.98 | 11.99 | 13.53 | | PBDTM(%) | 12.30 | 9.52 | 11.79 | | PATM(%) | 6.90 | 5.05 | 5.97 |
|