| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 4,230 | 3,320 | 2,885 | | Other Income | 8 | 25 | 9 | | Total Income | 4,141 | 3,277 | 2,804 | | Total Expenditure | 3,205 | 2,503 | 2,506 | | PBIDT | 936 | 775 | 298 | | Interest | 6 | -33 | 55 | | PBDT | 930 | 808 | 243 | | Depreciation | 125 | 95 | 82 | | Tax | 185 | 187 | 26 | | Deferred Tax | 27 | 0 | 6 | | Reported Profit After Tax | 594 | 526 | 129 | | Extra-ordinary Items | -21 | 2 | 4 | | Adjusted Profit After Extra-ordinary item | 615 | 524 | 125 | | | | | | | EPS (Unit Curr.) | 20.6 | 97.1 | 23.9 | | EPS (Adj) (Unit Curr.) | 20.6 | 19.4 | 4.8 | | Calculated EPS (Unit Curr.) | 20.4 | 94.4 | 23.9 | | Calculated EPS (Adj) (Unit Curr.) | 20.4 | 18.9 | 4.8 | | Calculated EPS (Ann.) (Unit Curr.) | 20.4 | 94.4 | 23.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.4 | 18.9 | 4.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 200.0 | 100.0 | 90.0 | | Equity | 29 | 28 | 27 | | Reserve & Surplus | 2,540.5 | 1,886.5 | 1,294.0 | | Face Value | 1.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 132,861,495 | 24,027,998 | 21,586,483 | | Non-Promoter Holding (%) | 45.64 | 43.12 | 40.15 | | | | | | | PBIDTM(%) | 22.66 | 23.82 | 10.67 | | PBDTM(%) | 22.51 | 24.84 | 8.70 | | PATM(%) | 14.37 | 16.17 | 4.60 |
|