| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 167 | 162 | 150 | | Other Income | 0 | 0 | 0 | | Total Income | 167 | 162 | 151 | | Total Expenditure | 126 | 133 | 124 | | PBIDT | 41 | 29 | 26 | | Interest | 20 | 13 | 12 | | PBDT | 21 | 16 | 15 | | Depreciation | 11 | 6 | 6 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 10 | 10 | 9 | | Extra-ordinary Items | -1 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | 10 | 9 | | | | | | | EPS (Unit Curr.) | 4.5 | 4.4 | 4.0 | | EPS (Adj) (Unit Curr.) | 4.5 | 4.4 | 4.0 | | Calculated EPS (Unit Curr.) | 4.5 | 4.4 | 4.0 | | Calculated EPS (Adj) (Unit Curr.) | 4.5 | 4.4 | 4.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.5 | 4.4 | 4.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.5 | 4.4 | 4.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 10.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 46.4 | 38.9 | 31.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,190,900 | 8,190,900 | 8,190,900 | | Non-Promoter Holding (%) | 36.40 | 36.40 | 36.40 | | | | | | | PBIDTM(%) | 24.54 | 18.17 | 17.57 | | PBDTM(%) | 12.84 | 9.86 | 9.80 | | PATM(%) | 6.03 | 6.08 | 5.92 |
|