| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 100 | 83 | 76 | | Other Income | 0 | 0 | 0 | | Total Income | 101 | 84 | 77 | | Total Expenditure | 81 | 66 | 63 | | PBIDT | 20 | 17 | 14 | | Interest | 6 | 5 | 4 | | PBDT | 13 | 12 | 9 | | Depreciation | 2 | 2 | 1 | | Tax | 2 | 2 | 3 | | Deferred Tax | 0 | 1 | 0 | | Reported Profit After Tax | 9 | 7 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 9 | 7 | 5 | | | | | | | EPS (Unit Curr.) | 28.5 | 24.1 | 15.2 | | EPS (Adj) (Unit Curr.) | 28.5 | 24.1 | 15.2 | | Calculated EPS (Unit Curr.) | 28.5 | 24.1 | 15.2 | | Calculated EPS (Adj) (Unit Curr.) | 28.5 | 24.1 | 15.2 | | Calculated EPS (Ann.) (Unit Curr.) | 28.5 | 24.1 | 15.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 28.5 | 24.1 | 15.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 25.0 | 20.0 | 15.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 31.0 | 23.0 | 11.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,389,561 | 1,402,181 | 1,429,339 | | Non-Promoter Holding (%) | 44.82 | 45.23 | 46.11 | | | | | | | PBIDTM(%) | 19.66 | 20.72 | 17.67 | | PBDTM(%) | 13.33 | 14.22 | 12.05 | | PATM(%) | 8.80 | 8.98 | 6.15 |
|