| Particulars | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | Mar-09 (Rs.Cr) | | Gross Sales | 2,803 | 2,975 | 2,931 | | Other Income | 223 | 137 | 110 | | Total Income | 2,853 | 2,976 | 2,907 | | Total Expenditure | 2,574 | 2,575 | 2,459 | | PBIDT | 279 | 401 | 448 | | Interest | 59 | 49 | 34 | | PBDT | 220 | 352 | 415 | | Depreciation | 34 | 32 | 27 | | Tax | 49 | 104 | 114 | | Deferred Tax | -12 | -8 | 3 | | Reported Profit After Tax | 150 | 223 | 269 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 150 | 223 | 269 | | | | | | | EPS (Unit Curr.) | 36.0 | 53.5 | 64.6 | | EPS (Adj) (Unit Curr.) | 36.0 | 53.5 | 64.6 | | Calculated EPS (Unit Curr.) | 36.0 | 53.5 | 64.6 | | Calculated EPS (Adj) (Unit Curr.) | 36.0 | 53.5 | 64.6 | | Calculated EPS (Ann.) (Unit Curr.) | 36.0 | 53.5 | 64.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 36.0 | 53.5 | 64.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 120.0 | | Equity | 42 | 42 | 42 | | Reserve & Surplus | 2,097.3 | 1,996.1 | 1,873.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,144,500 | 19,144,500 | 19,144,500 | | Non-Promoter Holding (%) | 45.97 | 45.97 | 45.97 | | | | | | | PBIDTM(%) | 10.61 | 14.12 | 16.03 | | PBDTM(%) | 8.38 | 12.39 | 14.83 | | PATM(%) | 5.69 | 7.85 | 9.61 |
|