| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 136 | 120 | 127 | | Other Income | 8 | 145 | 3 | | Total Income | 144 | 265 | 130 | | Total Expenditure | 35 | 32 | 49 | | PBIDT | 109 | 233 | 81 | | Interest | 0 | 0 | 0 | | PBDT | 109 | 233 | 81 | | Depreciation | 2 | 10 | 22 | | Tax | 31 | 28 | 25 | | Deferred Tax | 0 | 7 | 5 | | Reported Profit After Tax | 77 | 188 | 29 | | Extra-ordinary Items | 0 | 117 | 0 | | Adjusted Profit After Extra-ordinary item | 77 | 71 | 29 | | | | | | | EPS (Unit Curr.) | 5.3 | 13.0 | 2.3 | | EPS (Adj) (Unit Curr.) | 5.3 | 13.0 | 2.3 | | Calculated EPS (Unit Curr.) | 5.3 | 13.0 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 5.3 | 13.0 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 5.3 | 13.0 | 2.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.3 | 13.0 | 2.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 30.0 | 25.0 | 20.0 | | Equity | 72 | 72 | 72 | | Reserve & Surplus | 1,372.7 | 1,317.8 | 1,145.7 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 59,441,851 | 60,088,059 | 65,001,484 | | Non-Promoter Holding (%) | 41.08 | 41.53 | 44.93 | | | | | | | PBIDTM(%) | 80.47 | 194.70 | 63.97 | | PBDTM(%) | 80.47 | 194.70 | 63.97 | | PATM(%) | 56.40 | 157.20 | 23.12 |
|