| Particulars | Sep-11
(Rs.Cr) | Sep-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 4,849 | 2,970 | 1,656 | | Other Income | 15 | 20 | 34 | | Total Income | 4,919 | 3,029 | 1,815 | | Total Expenditure | 4,053 | 2,415 | 1,220 | | PBIDT | 866 | 614 | 595 | | Interest | 516 | 301 | 187 | | PBDT | 350 | 312 | 408 | | Depreciation | 331 | 257 | 202 | | Tax | 7 | 0 | 51 | | Deferred Tax | 0 | 3 | 0 | | Reported Profit After Tax | 12 | 52 | 155 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 52 | 155 | | | | | | | EPS (Unit Curr.) | 0.5 | 2.5 | 10.3 | | EPS (Adj) (Unit Curr.) | 0.5 | 2.1 | 8.7 | | Calculated EPS (Unit Curr.) | 0.5 | 2.7 | 8.7 | | Calculated EPS (Adj) (Unit Curr.) | 0.5 | 2.3 | 7.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.5 | 2.7 | 8.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.5 | 2.3 | 7.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 40.0 | 70.0 | 70.0 | | Equity | 23 | 19 | 18 | | Reserve & Surplus | 3,117.1 | 3,098.8 | 2,257.1 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 146,787,146 | 109,787,146 | 109,656,452 | | Non-Promoter Holding (%) | 64.28 | 57.37 | 62.00 | | | | | | | PBIDTM(%) | 17.85 | 21.36 | 37.59 | | PBDTM(%) | 7.21 | 10.87 | 25.78 | | PATM(%) | 0.25 | 1.80 | 9.76 |
|