| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,265 | 1,985 | 1,638 | | Other Income | 53 | 41 | 35 | | Total Income | 2,337 | 2,050 | 1,673 | | Total Expenditure | 2,127 | 1,852 | 1,505 | | PBIDT | 210 | 198 | 167 | | Interest | 5 | 5 | 3 | | PBDT | 205 | 193 | 165 | | Depreciation | 15 | 12 | 12 | | Tax | 59 | 63 | 30 | | Deferred Tax | -6 | -3 | 6 | | Reported Profit After Tax | 138 | 121 | 117 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 138 | 121 | 117 | | | | | | | EPS (Unit Curr.) | 84.8 | 74.4 | 72.0 | | EPS (Adj) (Unit Curr.) | 84.8 | 74.4 | 72.0 | | Calculated EPS (Unit Curr.) | 84.8 | 74.3 | 72.0 | | Calculated EPS (Adj) (Unit Curr.) | 84.8 | 74.3 | 72.0 | | Calculated EPS (Ann.) (Unit Curr.) | 84.8 | 74.3 | 72.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 84.8 | 74.3 | 72.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 280.0 | 260.0 | 230.0 | | Equity | 16 | 16 | 16 | | Reserve & Surplus | 602.6 | 517.6 | 445.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,221,381 | 6,221,381 | 6,221,381 | | Non-Promoter Holding (%) | 38.20 | 38.20 | 38.20 | | | | | | | PBIDTM(%) | 9.28 | 9.96 | 10.20 | | PBDTM(%) | 9.07 | 9.73 | 10.05 | | PATM(%) | 6.10 | 6.10 | 7.16 |
|