| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Interest Earned | 35,197 | 29,674 | 21,886 | | Operating Expenses | 29,828 | 24,515 | 17,713 | | Operating Profit Before Prov. & Cont. | 8,999 | 8,581 | 6,982 | | Provisions & Contingencies | 4,168 | 2,555 | 1,331 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 351 | 1,019 | 1,409 | | Deferred Tax | 0 | 0 | 0 | | Net Profit | 4,481 | 5,007 | 4,242 | | | | | | | Extra-ordinary Items | -69 | -41 | 0 | | Adjusted Profit After Extra-ordinary item | 4,550 | 5,048 | 4,242 | | | | | | | EPS (Unit Curr.) | 109 | 128 | 116 | | EPS (Adj) (Unit Curr.) | 109 | 128 | 116 | | Calculated EPS (Unit Curr.) | 106 | 121 | 108 | | Calculated EPS (Adj) (Unit Curr.) | 106.0 | 121.4 | 108.0 | | Calculated EPS (Ann.) (Unit Curr.) | 106.0 | 121.4 | 108.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 106.0 | 121.4 | 108.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 215.0 | 170.0 | 165.0 | | Equity | 422.5 | 412.4 | 392.8 | | Reserve & Surplus | 30,442.7 | 25,890.8 | 19,408.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 187,843,804 | 187,843,804 | 168,266,500 | | Non-Promoter Holding (%) | 44.6 | 45.7 | 43.0 | | (%) of shares held by GOI | 55.4 | 54.3 | 57.0 | | | | | | | PBIDTM(%) | 82 | 86 | 86 | | PBDTM(%) | 13.73 | 20.31 | 25.82 | | PATM(%) | 12.73 | 16.87 | 19.38 | | | | | | | Capital Adequacy Ratio | 0.00 | 0.00 | 13.02 | | Tier I Capital | 0.00 | 0.00 | 8.96 | | Tier II Capital | 0.00 | 0.00 | 4.06 | | | | | | | Gross Non Performing Assets | 7,982.58 | 4,464.75 | 3,152.50 | | Net Non Performing Assets | 4,192.02 | 1,543.64 | 790.88 | | (%) Gross Non Performing Assets | 2.40 | 1.53 | 1.36 | | (%) Net Non Performing Assets | 1.28 | 0.54 | 0.35 | | Return on Assets(Annualised) | 0.90 | 1.24 | 1.33 | | | | | |
|