| Particulars | Sep-06
(Rs.Cr) | Sep-05
(Rs.Cr) | Mar-02
(Rs.Cr) | | Gross Sales | 107 | 48 | 92 | | Other Income | 13 | 2 | 1 | | Total Income | 119 | 50 | 93 | | Total Expenditure | 122 | 100 | 137 | | PBIDT | -2 | -49 | -44 | | Interest | 6 | 7 | 22 | | PBDT | -8 | -57 | -67 | | Depreciation | 9 | 9 | 9 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -18 | -65 | -76 | | Extra-ordinary Items | 12 | -17 | 0 | | Adjusted Profit After Extra-ordinary item | -30 | -48 | -76 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | NA | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | NA | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 23 | 51 | 41 | | Reserve & Surplus | 103.9 | 97.5 | 52.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,046,184 | 18,552,044 | 0 | | Non-Promoter Holding (%) | 8.93 | 40.21 | 0.00 | | | | | | | PBIDTM(%) | -2.28 | -103.43 | -48.16 | | PBDTM(%) | -7.79 | -118.33 | -72.45 | | PATM(%) | -16.51 | -136.55 | -82.09 |
|