| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 169 | 131 | 129 | | Other Income | 0 | 0 | 0 | | Total Income | 169 | 131 | 129 | | Total Expenditure | 153 | 117 | 117 | | PBIDT | 16 | 14 | 12 | | Interest | 6 | 4 | 3 | | PBDT | 10 | 10 | 9 | | Depreciation | 3 | 3 | 2 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 6 | 6 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6 | 6 | 5 | | | | | | | EPS (Unit Curr.) | 0.7 | 0.7 | 6.5 | | EPS (Adj) (Unit Curr.) | 0.7 | 0.7 | 0.6 | | Calculated EPS (Unit Curr.) | 0.7 | 0.7 | 6.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.7 | 0.7 | 0.6 | | Calculated EPS (Ann.) (Unit Curr.) | 0.7 | 0.7 | 6.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.7 | 0.7 | 0.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 7.0 | 6.0 | 8.0 | | Equity | 8 | 8 | 8 | | Reserve & Surplus | 39.9 | 34.7 | 29.8 | | Face Value | 1.0 | 1.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 41,626,645 | 41,508,240 | 4,162,424 | | Non-Promoter Holding (%) | 49.78 | 49.63 | 49.77 | | | | | | | PBIDTM(%) | 9.62 | 10.79 | 9.22 | | PBDTM(%) | 5.96 | 7.44 | 6.78 | | PATM(%) | 3.60 | 4.24 | 4.23 |
|