| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 214 | 175 | 172 | | Other Income | 5 | 4 | 3 | | Total Income | 225 | 186 | 180 | | Total Expenditure | 193 | 183 | 154 | | PBIDT | 32 | 3 | 26 | | Interest | 9 | 9 | 6 | | PBDT | 22 | -6 | 20 | | Depreciation | 10 | 9 | 9 | | Tax | 1 | 1 | 3 | | Deferred Tax | 0 | -4 | 0 | | Reported Profit After Tax | 11 | -12 | 8 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 11 | -12 | 8 | | | | | | | EPS (Unit Curr.) | 12.7 | -13.5 | 9.0 | | EPS (Adj) (Unit Curr.) | 12.7 | -13.5 | 9.0 | | Calculated EPS (Unit Curr.) | 12.7 | 0.0 | 9.0 | | Calculated EPS (Adj) (Unit Curr.) | 12.7 | 0.0 | 9.0 | | Calculated EPS (Ann.) (Unit Curr.) | 12.7 | 0.0 | 9.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 12.7 | 0.0 | 9.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 15.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 32.6 | 44.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,413,612 | 2,413,512 | 2,441,627 | | Non-Promoter Holding (%) | 26.80 | 26.80 | 27.11 | | | | | | | PBIDTM(%) | 14.78 | 1.77 | 15.18 | | PBDTM(%) | 10.37 | -3.41 | 11.72 | | PATM(%) | 5.36 | -6.97 | 4.72 |
|