| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 25 | 23 | 30 | | Other Income | 5 | 6 | 5 | | Total Income | 30 | 28 | 34 | | Total Expenditure | 1 | 2 | 2 | | PBIDT | 28 | 27 | 33 | | Interest | 14 | 10 | 2 | | PBDT | 14 | 16 | 31 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 13 | 15 | 29 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 13 | 15 | 29 | | | | | | | EPS (Unit Curr.) | 14.5 | 16.9 | 33.6 | | EPS (Adj) (Unit Curr.) | 14.5 | 16.9 | 33.6 | | Calculated EPS (Unit Curr.) | 14.5 | 16.9 | 33.7 | | Calculated EPS (Adj) (Unit Curr.) | 14.5 | 16.9 | 33.7 | | Calculated EPS (Ann.) (Unit Curr.) | 14.5 | 16.9 | 33.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 14.5 | 16.9 | 33.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 40.0 | 40.0 | 40.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 280.4 | 261.8 | 250.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,454,160 | 2,625,096 | 2,626,513 | | Non-Promoter Holding (%) | 28.26 | 30.23 | 30.25 | | | | | | | PBIDTM(%) | 113.82 | 117.73 | 109.91 | | PBDTM(%) | 55.31 | 71.71 | 103.79 | | PATM(%) | 50.83 | 64.77 | 98.75 |
|