| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 5,645 | 5,469 | 5,220 | | Other Income | 585 | 274 | 176 | | Total Income | 6,342 | 5,867 | 5,557 | | Total Expenditure | 5,203 | 4,583 | 4,395 | | PBIDT | 1,140 | 1,284 | 1,161 | | Interest | 0 | 0 | 1 | | PBDT | 1,139 | 1,283 | 1,161 | | Depreciation | 118 | 122 | 116 | | Tax | 265 | 324 | 334 | | Deferred Tax | 0 | -24 | -10 | | Reported Profit After Tax | 756 | 861 | 721 | | Extra-ordinary Items | 0 | 0 | -21 | | Adjusted Profit After Extra-ordinary item | 756 | 861 | 742 | | | | | | | EPS (Unit Curr.) | 94.5 | 107.7 | 90.1 | | EPS (Adj) (Unit Curr.) | 94.5 | 107.7 | 90.1 | | Calculated EPS (Unit Curr.) | 94.5 | 107.7 | 90.1 | | Calculated EPS (Adj) (Unit Curr.) | 94.5 | 107.7 | 90.1 | | Calculated EPS (Ann.) (Unit Curr.) | 94.5 | 107.7 | 90.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 94.5 | 107.7 | 90.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 216.0 | 192.0 | | Equity | 80 | 80 | 80 | | Reserve & Surplus | 0.0 | 4,905.7 | 4,245.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 19,310,400 | 19,310,400 | 19,310,400 | | Non-Promoter Holding (%) | 24.14 | 24.14 | 24.14 | | | | | | | PBIDTM(%) | 20.19 | 23.47 | 22.42 | | PBDTM(%) | 20.18 | 23.46 | 22.41 | | PATM(%) | 13.40 | 15.75 | 13.92 |
|