| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 50,156 | 49,510 | 43,337 | | Other Income | 1,122 | 1,266 | 1,021 | | Total Income | 49,546 | 49,244 | 43,267 | | Total Expenditure | 39,035 | 38,091 | 33,663 | | PBIDT | 10,511 | 11,154 | 9,604 | | Interest | 125 | 51 | 55 | | PBDT | 10,386 | 11,102 | 9,550 | | Depreciation | 953 | 800 | 544 | | Tax | 2,818 | 2,645 | 2,994 | | Deferred Tax | 0 | 617 | 0 | | Reported Profit After Tax | 6,615 | 7,040 | 6,011 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 6,615 | 7,040 | 6,011 | | | | | | | EPS (Unit Curr.) | 27.0 | 28.8 | 122.8 | | EPS (Adj) (Unit Curr.) | 27.0 | 28.8 | 24.6 | | Calculated EPS (Unit Curr.) | 27.0 | 28.8 | 122.8 | | Calculated EPS (Adj) (Unit Curr.) | 27.0 | 28.8 | 24.6 | | Calculated EPS (Ann.) (Unit Curr.) | 27.0 | 28.8 | 122.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.0 | 28.8 | 24.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 270.5 | 320.0 | 311.5 | | Equity | 490 | 490 | 490 | | Reserve & Surplus | 29,954.6 | 24,883.7 | 19,664.3 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 790,048,000 | 790,048,000 | 158,009,600 | | Non-Promoter Holding (%) | 32.28 | 32.28 | 32.28 | | | | | | | PBIDTM(%) | 22.07 | 23.62 | 23.11 | | PBDTM(%) | 21.81 | 23.51 | 22.97 | | PATM(%) | 13.89 | 14.91 | 14.46 |
|