| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 211,866 | 151,545 | 131,500 | | Other Income | 1,702 | 1,621 | 2,156 | | Total Income | 213,675 | 153,261 | 124,516 | | Total Expenditure | 208,106 | 148,093 | 119,897 | | PBIDT | 5,569 | 5,167 | 4,619 | | Interest | 1,800 | 1,117 | 1,011 | | PBDT | 3,769 | 4,050 | 3,608 | | Depreciation | 1,885 | 1,655 | 1,242 | | Tax | 573 | 848 | 828 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1,311 | 1,547 | 1,538 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,311 | 1,547 | 1,538 | | | | | | | EPS (Unit Curr.) | 36.3 | 42.8 | 42.5 | | EPS (Adj) (Unit Curr.) | 36.3 | 42.8 | 42.5 | | Calculated EPS (Unit Curr.) | 36.3 | 42.8 | 42.5 | | Calculated EPS (Adj) (Unit Curr.) | 36.3 | 42.8 | 42.5 | | Calculated EPS (Ann.) (Unit Curr.) | 36.3 | 42.8 | 42.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 36.3 | 42.8 | 42.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 110.0 | 140.0 | 140.0 | | Equity | 362 | 362 | 362 | | Reserve & Surplus | 14,552.3 | 13,696.1 | 12,725.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 162,942,064 | 162,942,064 | 162,942,064 | | Non-Promoter Holding (%) | 45.07 | 45.07 | 45.07 | | | | | | | PBIDTM(%) | 2.63 | 3.41 | 3.78 | | PBDTM(%) | 1.78 | 2.67 | 2.95 | | PATM(%) | 0.62 | 1.02 | 1.26 |
|