| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 41,604 | 38,018 | 35,610 | | Other Income | 625 | 321 | 90 | | Total Income | 42,229 | 38,339 | 35,699 | | Total Expenditure | 27,960 | 24,677 | 22,062 | | PBIDT | 14,268 | 13,662 | 13,638 | | Interest | 1,396 | 324 | -856 | | PBDT | 12,872 | 13,337 | 14,493 | | Depreciation | 5,916 | 4,612 | 3,794 | | Tax | 1,226 | 485 | 943 | | Deferred Tax | 0 | 524 | 330 | | Reported Profit After Tax | 5,730 | 7,717 | 9,426 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5,730 | 7,717 | 9,426 | | | | | | | EPS (Unit Curr.) | 15.1 | 20.3 | 24.8 | | EPS (Adj) (Unit Curr.) | 15.1 | 20.3 | 24.8 | | Calculated EPS (Unit Curr.) | 15.1 | 20.3 | 24.8 | | Calculated EPS (Adj) (Unit Curr.) | 15.1 | 20.3 | 24.8 | | Calculated EPS (Ann.) (Unit Curr.) | 15.1 | 20.3 | 24.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 15.1 | 20.3 | 24.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 20.0 | 20.0 | 20.0 | | Equity | 1,899 | 1,899 | 1,899 | | Reserve & Surplus | 47,528.7 | 42,210.7 | 34,836.3 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 1,196,402,920 | 1,204,117,754 | 1,221,736,754 | | Non-Promoter Holding (%) | 31.50 | 31.71 | 32.17 | | | | | | | PBIDTM(%) | 34.30 | 35.93 | 38.30 | | PBDTM(%) | 30.94 | 35.08 | 40.70 | | PATM(%) | 13.77 | 20.30 | 26.47 |
|