| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 356 | 399 | 456 | | Other Income | 5 | 10 | 0 | | Total Income | 361 | 409 | 459 | | Total Expenditure | 356 | 383 | 428 | | PBIDT | 5 | 26 | 30 | | Interest | 23 | 19 | 8 | | PBDT | -18 | 7 | 22 | | Depreciation | 0 | 0 | 3 | | Tax | 0 | 2 | 3 | | Deferred Tax | 0 | 0 | 1 | | Reported Profit After Tax | -19 | 4 | 15 | | Extra-ordinary Items | -6 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -13 | 4 | 15 | | | | | | | EPS (Unit Curr.) | -17.7 | 4.1 | 14.4 | | EPS (Adj) (Unit Curr.) | -8.9 | 2.1 | 7.2 | | Calculated EPS (Unit Curr.) | 0.0 | 4.1 | 14.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.0 | 7.2 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 4.1 | 14.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.0 | 7.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 18.0 | | Equity | 11 | 11 | 11 | | Reserve & Surplus | 59.2 | 77.8 | 128.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,041,000 | 6,266,000 | 6,360,000 | | Non-Promoter Holding (%) | 57.53 | 59.67 | 60.57 | | | | | | | PBIDTM(%) | 1.44 | 6.48 | 6.65 | | PBDTM(%) | -5.09 | 1.71 | 4.80 | | PATM(%) | -5.22 | 1.08 | 3.32 |
|