| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 297 | 748 | 532 | | Other Income | 3 | 7 | 2 | | Total Income | 312 | 765 | 542 | | Total Expenditure | 384 | 707 | 489 | | PBIDT | -71 | 58 | 53 | | Interest | 41 | 40 | 31 | | PBDT | -113 | 19 | 23 | | Depreciation | 10 | 10 | 8 | | Tax | 0 | 1 | 3 | | Deferred Tax | -11 | 6 | 0 | | Reported Profit After Tax | -111 | 2 | 11 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -111 | 2 | 11 | | | | | | | EPS (Unit Curr.) | -0.4 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -0.4 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 267 | 267 | 261 | | Reserve & Surplus | -71.1 | 33.5 | 15.6 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 2,174,365,650 | 2,084,365,650 | 2,084,365,650 | | Non-Promoter Holding (%) | 81.48 | 78.11 | 79.79 | | | | | | | PBIDTM(%) | -24.04 | 7.79 | 10.05 | | PBDTM(%) | -37.95 | 2.49 | 4.27 | | PATM(%) | -37.48 | 0.26 | 2.03 |
|