| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 193 | 106 | 79 | | Other Income | 5 | 1 | 0 | | Total Income | 202 | 109 | 80 | | Total Expenditure | 166 | 85 | 71 | | PBIDT | 36 | 24 | 9 | | Interest | 8 | 3 | 2 | | PBDT | 28 | 21 | 7 | | Depreciation | 9 | 6 | 6 | | Tax | 7 | 7 | 0 | | Deferred Tax | 1 | 2 | 0 | | Reported Profit After Tax | 12 | 7 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 12 | 7 | 1 | | | | | | | EPS (Unit Curr.) | 3.8 | 2.1 | 0.3 | | EPS (Adj) (Unit Curr.) | 3.8 | 2.1 | 0.3 | | Calculated EPS (Unit Curr.) | 3.8 | 2.1 | 0.3 | | Calculated EPS (Adj) (Unit Curr.) | 3.8 | 2.1 | 0.3 | | Calculated EPS (Ann.) (Unit Curr.) | 3.8 | 2.1 | 0.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.8 | 2.1 | 0.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 6 | 6 | 6 | | Reserve & Surplus | 107.2 | 70.2 | 63.6 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 14,653,403 | 14,653,763 | 14,652,619 | | Non-Promoter Holding (%) | 45.75 | 45.75 | 45.75 | | | | | | | PBIDTM(%) | 18.77 | 22.81 | 11.92 | | PBDTM(%) | 14.71 | 19.83 | 8.86 | | PATM(%) | 6.23 | 6.23 | 1.21 |
|