| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 2,255 | 1,615 | 1,342 | | Other Income | 23 | 16 | 5 | | Total Income | 2,278 | 1,630 | 1,347 | | Total Expenditure | 1,714 | 1,227 | 1,021 | | PBIDT | 564 | 403 | 326 | | Interest | 145 | 94 | 66 | | PBDT | 419 | 310 | 260 | | Depreciation | 137 | 68 | 45 | | Tax | 59 | 41 | 24 | | Deferred Tax | -3 | 25 | 42 | | Reported Profit After Tax | 227 | 176 | 149 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 227 | 176 | 149 | | | | | | | EPS (Unit Curr.) | 19.1 | 18.9 | 21.9 | | EPS (Adj) (Unit Curr.) | 19.1 | 18.9 | 21.9 | | Calculated EPS (Unit Curr.) | 17.7 | 15.7 | 21.5 | | Calculated EPS (Adj) (Unit Curr.) | 17.7 | 15.7 | 21.5 | | Calculated EPS (Ann.) (Unit Curr.) | 17.7 | 15.7 | 21.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.7 | 15.7 | 21.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 15.0 | 15.0 | 15.0 | | Equity | 128 | 112 | 69 | | Reserve & Surplus | 2,451.2 | 1,797.4 | 783.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 88,640,740 | 72,640,740 | 35,640,840 | | Non-Promoter Holding (%) | 69.30 | 64.92 | 51.58 | | | | | | | PBIDTM(%) | 25.03 | 24.97 | 24.29 | | PBDTM(%) | 18.59 | 19.18 | 19.38 | | PATM(%) | 10.05 | 10.89 | 11.06 |
|