| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 7,997 | 6,699 | 4,822 | | Other Income | 133 | 72 | 140 | | Total Income | 8,295 | 6,971 | 5,149 | | Total Expenditure | 6,647 | 5,629 | 4,183 | | PBIDT | 1,648 | 1,342 | 967 | | Interest | -184 | -114 | -131 | | PBDT | 1,832 | 1,457 | 1,097 | | Depreciation | 258 | 254 | 304 | | Tax | 461 | 361 | 233 | | Deferred Tax | -9 | -17 | -32 | | Reported Profit After Tax | 1,123 | 859 | 591 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,123 | 859 | 591 | | | | | | | EPS (Unit Curr.) | 357.5 | 273.5 | 187.2 | | EPS (Adj) (Unit Curr.) | 357.5 | 273.5 | 187.2 | | Calculated EPS (Unit Curr.) | 357.5 | 273.5 | 188.1 | | Calculated EPS (Adj) (Unit Curr.) | 357.5 | 273.5 | 188.1 | | Calculated EPS (Ann.) (Unit Curr.) | 357.5 | 273.5 | 188.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 357.5 | 273.5 | 188.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 1,350.0 | 400.0 | 300.0 | | Equity | 31 | 31 | 31 | | Reserve & Surplus | 4,697.0 | 4,066.6 | 3,353.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 9,049,480 | 9,049,480 | 9,049,480 | | Non-Promoter Holding (%) | 28.82 | 28.82 | 28.82 | | | | | | | PBIDTM(%) | 20.60 | 20.04 | 20.04 | | PBDTM(%) | 22.91 | 21.75 | 22.75 | | PATM(%) | 14.04 | 12.82 | 12.25 |
|