| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 5,564 | 4,947 | 4,198 | | Other Income | 55 | 59 | 49 | | Total Income | 5,671 | 5,033 | 4,272 | | Total Expenditure | 5,244 | 4,695 | 3,992 | | PBIDT | 427 | 338 | 280 | | Interest | 38 | 38 | 38 | | PBDT | 389 | 300 | 243 | | Depreciation | 57 | 47 | 45 | | Tax | 98 | 64 | 53 | | Deferred Tax | 0 | 2 | 0 | | Reported Profit After Tax | 234 | 187 | 145 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 234 | 187 | 145 | | | | | | | EPS (Unit Curr.) | 19.6 | 15.6 | 12.2 | | EPS (Adj) (Unit Curr.) | 19.6 | 15.6 | 12.2 | | Calculated EPS (Unit Curr.) | 19.6 | 15.6 | 12.2 | | Calculated EPS (Adj) (Unit Curr.) | 19.6 | 15.6 | 12.2 | | Calculated EPS (Ann.) (Unit Curr.) | 19.6 | 15.6 | 12.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.6 | 15.6 | 12.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 425.0 | 425.0 | 325.0 | | Equity | 24 | 24 | 24 | | Reserve & Surplus | 612.5 | 496.2 | 427.4 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 58,657,470 | 58,582,470 | 58,582,470 | | Non-Promoter Holding (%) | 49.08 | 49.04 | 49.04 | | | | | | | PBIDTM(%) | 7.67 | 6.83 | 6.68 | | PBDTM(%) | 7.00 | 6.06 | 5.78 | | PATM(%) | 4.20 | 3.77 | 3.46 |
|