| Particulars | Jun-12
(Rs.Cr) | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | | Gross Sales | 1,145 | 1,290 | 1,168 | | Other Income | 6 | 27 | 7 | | Total Income | 1,154 | 1,318 | 1,176 | | Total Expenditure | 1,006 | 1,049 | 950 | | PBIDT | 148 | 269 | 226 | | Interest | 179 | 131 | 73 | | PBDT | -30 | 139 | 153 | | Depreciation | 36 | 37 | 45 | | Tax | 7 | 51 | 18 | | Deferred Tax | -1 | -1 | 21 | | Reported Profit After Tax | -72 | 52 | 69 | | Extra-ordinary Items | 0 | 10 | 0 | | Adjusted Profit After Extra-ordinary item | -72 | 42 | 69 | | | | | | | EPS (Unit Curr.) | -29.0 | 22.3 | 35.7 | | EPS (Adj) (Unit Curr.) | -29.0 | 22.3 | 35.7 | | Calculated EPS (Unit Curr.) | 0.0 | 22.3 | 29.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 22.3 | 29.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 22.3 | 29.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 22.3 | 29.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 27.5 | 27.5 | | Equity | 25 | 23 | 23 | | Reserve & Surplus | 524.0 | 548.7 | 504.2 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 10,278,673 | 8,384,853 | 8,554,994 | | Non-Promoter Holding (%) | 40.40 | 35.85 | 36.58 | | | | | | | PBIDTM(%) | 12.96 | 20.87 | 19.34 | | PBDTM(%) | -2.64 | 10.75 | 13.10 | | PATM(%) | -6.29 | 4.03 | 5.91 |
|