| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 64 | 87 | 39 | | Other Income | 1 | 0 | 1 | | Total Income | 70 | 89 | 41 | | Total Expenditure | 60 | 75 | 35 | | PBIDT | 10 | 13 | 6 | | Interest | 4 | 5 | 4 | | PBDT | 7 | 8 | 2 | | Depreciation | 1 | 0 | 0 | | Tax | 2 | 3 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 4 | 5 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 4 | 5 | 1 | | | | | | | EPS (Unit Curr.) | 0.4 | 0.5 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.4 | 0.5 | 0.1 | | Calculated EPS (Unit Curr.) | 0.4 | 0.5 | 0.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 0.5 | 0.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 0.5 | 0.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 0.5 | 0.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 5.0 | 5.0 | 0.0 | | Equity | 23 | 23 | 23 | | Reserve & Surplus | 58.7 | 51.0 | 46.9 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 43,812,780 | 49,116,504 | 49,023,964 | | Non-Promoter Holding (%) | 38.57 | 43.35 | 43.41 | | | | | | | PBIDTM(%) | 16.00 | 15.32 | 15.17 | | PBDTM(%) | 10.12 | 9.73 | 4.68 | | PATM(%) | 6.77 | 6.11 | 2.39 |
|