| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 16 | 72 | 87 | | Other Income | 5 | 3 | 3 | | Total Income | 21 | 75 | 90 | | Total Expenditure | 72 | 75 | 67 | | PBIDT | -50 | 0 | 23 | | Interest | 9 | 8 | 9 | | PBDT | -59 | -8 | 14 | | Depreciation | 4 | 5 | 6 | | Tax | 0 | 0 | 1 | | Deferred Tax | 2 | -6 | 2 | | Reported Profit After Tax | -65 | -8 | 5 | | Extra-ordinary Items | -45 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -20 | -8 | 5 | | | | | | | EPS (Unit Curr.) | -52.7 | -6.3 | 4.3 | | EPS (Adj) (Unit Curr.) | -52.7 | -6.3 | 4.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 4.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 4.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 4.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 4.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 20.0 | | Equity | 12 | 12 | 12 | | Reserve & Surplus | 15.6 | 80.8 | 88.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,871,095 | 3,871,095 | 4,198,798 | | Non-Promoter Holding (%) | 31.31 | 31.31 | 33.96 | | | | | | | PBIDTM(%) | -308.89 | -0.07 | 26.50 | | PBDTM(%) | -363.58 | -11.34 | 16.35 | | PATM(%) | -399.88 | -10.78 | 6.05 |
|