| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Dec-09
(Rs.Cr) | | Gross Sales | 3,428 | 3,139 | 2,685 | | Other Income | 73 | 31 | 26 | | Total Income | 3,066 | 2,774 | 2,354 | | Total Expenditure | 2,323 | 2,010 | 1,743 | | PBIDT | 743 | 765 | 612 | | Interest | 2 | 2 | 4 | | PBDT | 741 | 762 | 608 | | Depreciation | 25 | 24 | 27 | | Tax | 254 | 248 | 200 | | Deferred Tax | -19 | 0 | 0 | | Reported Profit After Tax | 481 | 490 | 381 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 481 | 490 | 381 | | | | | | | EPS (Unit Curr.) | 19.5 | 19.8 | 30.8 | | EPS (Adj) (Unit Curr.) | 19.5 | 19.8 | 15.4 | | Calculated EPS (Unit Curr.) | 19.5 | 19.8 | 30.8 | | Calculated EPS (Adj) (Unit Curr.) | 19.5 | 19.8 | 15.4 | | Calculated EPS (Ann.) (Unit Curr.) | 19.5 | 19.8 | 30.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 19.5 | 19.8 | 15.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 150.0 | 150.0 | 250.0 | | Equity | 247 | 247 | 124 | | Reserve & Surplus | 356.9 | 306.2 | 371.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 71,634,738 | 71,634,738 | 35,817,369 | | Non-Promoter Holding (%) | 28.97 | 28.97 | 28.97 | | | | | | | PBIDTM(%) | 24.92 | 27.96 | 26.38 | | PBDTM(%) | 24.85 | 27.87 | 26.23 | | PATM(%) | 16.13 | 17.93 | 16.44 |
|