| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Interest Earned | 19,150 | 15,221 | 12,064 | | Operating Expenses | 17,730 | 13,894 | 11,741 | | Operating Profit Before Prov. & Cont. | 2,927 | 2,591 | 2,059 | | Provisions & Contingencies | 2,169 | 932 | 509 | | Depreciation | 0 | 0 | 0 | | Provision for Taxes | 226 | 568 | 207 | | Deferred Tax | 0 | -162 | 284 | | Net Profit | 533 | 1,252 | 1,058 | | | | | | | Extra-ordinary Items | 79 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 454 | 1,252 | 1,058 | | | | | | | EPS (Unit Curr.) | 6 | 28 | 25 | | EPS (Adj) (Unit Curr.) | 6 | 28 | 21 | | Calculated EPS (Unit Curr.) | 7 | 31 | 26 | | Calculated EPS (Adj) (Unit Curr.) | 7.2 | 31.0 | 22.3 | | Calculated EPS (Ann.) (Unit Curr.) | 7.2 | 31.0 | 26.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.2 | 31.0 | 22.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 108.0 | | Dividend (%) | 20.0 | 25.0 | 22.0 | | Equity | 736.1 | 404.1 | 404.1 | | Reserve & Surplus | 4,898.2 | 3,959.1 | 3,959.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 153,479,990 | 80,000,000 | 80,000,000 | | Non-Promoter Holding (%) | 20.9 | 19.8 | 19.8 | | (%) of shares held by GOI | 79.2 | 80.2 | 80.2 | | | | | | | PBIDTM(%) | 77 | 76 | 92 | | PBDTM(%) | 3.96 | 10.90 | 12.84 | | PATM(%) | 2.78 | 8.23 | 8.77 | | | | | | | Capital Adequacy Ratio | 11.96 | 10.74 | 10.81 | | Tier I Capital | 7.50 | 5.84 | 6.03 | | Tier II Capital | 4.46 | 4.90 | 4.78 | | | | | | | Gross Non Performing Assets | 7,273.46 | 2,394.53 | 2,457.88 | | Net Non Performing Assets | 4,556.77 | 847.29 | 727.39 | | (%) Gross Non Performing Assets | 4.83 | 1.82 | 2.29 | | (%) Net Non Performing Assets | 3.09 | 0.65 | 0.69 | | Return on Assets(Annualised) | 0.26 | 0.70 | 0.66 | | | | | |
|